2024 old cabin budget

2024 EID Lease (based on annual inflation)

$3,782.29 (paid)

Insurance (Fire & Liability)

$2,100.00 (paid)

Silver Lake small water co. fees
Paid to the HOA group annually

$600.00 (paid)

Property tax
Pursuant a new CA law stating
that leased utility land is subject to property
tax on structure AND land.

$1,318.00

Yearly miscellaneous
Added to the reserves each year if not used

$400.00

TOTAL: $8,200.00